Download (EXCEL)

 

 

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

  Audited
year ended
30 June 2014
R’000
  Audited
year ended
30 June 2013
R’000
 
ASSETS        
Non-current assets 881 257   1 031 601  
Plant and equipment 100 143   90 349  
Investment property 15 000   15 000  
Intangible assets 603 152   628 305  
Investment in associates 77 183   42 484  
Investment in preference shares -   100 000  
Interest bearing loan -   74 000  
Deferred income tax assets 85 779   81 463  
         
Current assets 679 450   497 060  
Trade and other receivables 190 828   127 559  
Investment in preference shares 90 000   -  
Inventory 4 610   -  
Current portion of interest bearing loan -   2 378  
Current tax asset 4 563   6 912  
Cash and cash equivalents 389 449   360 211  
         
Total assets 1 560 707   1 528 661  
         
EQUITY AND LIABILITIES        
Capital and reserves 1 070 968   1 002 874  
Issued ordinary share capital 543 454   356 711  
Contingent shares to be issued -   137 258  
Share-based awards reserve 10 765   49 225  
Treasury shares (2 324)   (2 324)  
Foreign currency translation reserve 1 337   1 254  
Distributable reserve 517 736   460 750  
Non-controlling interest 52 634   50 205  
Total equity 1 123 602   1 053 079  
         
Non-current liabilities 171 117   268 375  
Deferred income tax liabilities 43 188   51 090  
Borrowings 112 946   200 000  
Provisions 8 350   8 350  
Post-employment medical obligations 3 202   3 551  
Accrual for straight-lining of leases 3 431   5 384  
         
Current liabilities 265 988   207 207  
Borrowings 44 877   7 926  
Provisions 9 105   8 677  
Trade and other payables 121 887   94 246  
Employment benefit provisions 90 119   96 358  
         
Total liabilities 437 105   475 582  
         
Total equity and liabilities 1 560 707   1 528 661